| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 435 € | - | - | - | - | - | - | 91 140 € | 10 295 € | 0 € | 22 591 € | 13 169 € | 7629 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6756 € | 0 € | -6756 € | - | 0 € | -6756 € |
| 2023 | 114 323 € | - | - | - | - | - | - | 94 107 € | 20 216 € | 0 € | 22 763 € | 14 168 € | 5120 € | 0 € | 0 € | 0 € | - | 1658 € | - | - | 4843 € | 2 € | 4841 € | - | 0 € | 4841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7912 € | 0 € | 3150 € | 12 858 € | 23 920 € | 0 € | 0 € | 59 401 € | 59 401 € | 83 321 € | - | 33 292 € | 0 € | 0 € | 50 029 € | 83 321 € | 83 321 € |
| 2023 | 7461 € | 0 € | 3148 € | 13 158 € | 23 767 € | 0 € | 0 € | 66 118 € | 66 118 € | 89 885 € | - | 33 100 € | 0 € | 0 € | 56 785 € | 89 885 € | 89 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 440 € | 6.4% | 6820 € | 20 230 € | 60% |
| 2023 | 36 140 € | 8.1% | 5420 € | 18 800 € | 60% |
| 2022 | 33 440 € | - | 4660 € | 16 430 € | 6 |