| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 164 € | - | - | - | - | - | - | 15 292 € | 5872 € | 0 € | 4807 € | 0 € | 1922 € | 0 € | 0 € | 0 € | - | 8 € | - | - | -865 € | 0 € | -865 € | - | 0 € | -865 € |
| 2024 | 23 344 € | - | - | - | - | - | - | 18 059 € | 5285 € | 0 € | 3897 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 1366 € | 0 € | 1366 € | - | 0 € | 1366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1694 € | 0 € | 422 € | 0 € | 2116 € | 0 € | 0 € | 2557 € | 2557 € | 4673 € | - | 12 359 € | 0 € | 0 € | -7686 € | 4673 € | 4673 € |
| 2024 | 1246 € | 0 € | 1694 € | 0 € | 2940 € | 0 € | 0 € | 2347 € | 2347 € | 5287 € | - | 12 108 € | 0 € | 0 € | -6821 € | 5287 € | 5287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3010 € | - | 380 € | 620 € | 1 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | -120 € | - | 0 € | 0 € | 1 |