| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 460 781 € | - | - | - | - | - | - | 1 248 439 € | 212 342 € | 0 € | 102 960 € | 5979 € | 762 € | 0 € | 0 € | 4235 € | - | 0 € | - | - | 118 834 € | 28 116 € | 90 718 € | - | 0 € | 90 718 € |
| 2023 | 1 338 704 € | - | - | - | - | - | - | 1 104 845 € | 233 859 € | 0 € | 105 051 € | 3450 € | 1390 € | 0 € | 0 € | 1206 € | - | 0 € | - | - | 132 074 € | 31 973 € | 100 101 € | - | 0 € | 100 101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 528 101 € | 0 € | 166 190 € | 77 751 € | 772 042 € | 0 € | 0 € | 141 536 € | 141 536 € | 913 578 € | - | 221 372 € | 0 € | 0 € | 692 206 € | 913 578 € | 913 578 € |
| 2023 | 545 024 € | 0 € | 67 520 € | 88 378 € | 700 922 € | 0 € | 0 € | 175 328 € | 175 328 € | 876 250 € | - | 163 062 € | 0 € | 0 € | 713 188 € | 876 250 € | 876 250 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 306 690 € | 4.8% | 89 300 € | 183 050 € | 40+3% |
| 2023 | 322 020 € | 18.3% | 85 370 € | 175 760 € | 39-9% |
| 2022 | 394 320 € | - | 96 690 € | 196 940 € | 43 |