| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 762 € | - | - | - | - | - | - | 23 920 € | 21 842 € | 0 € | 1451 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 391 € | 0 € | 20 391 € | - | 0 € | 20 391 € |
| 2023 | 28 000 € | - | - | - | - | - | - | 28 003 € | -3 € | 0 € | 1685 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1688 € | 0 € | -1688 € | - | 0 € | -1688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1015 € | 0 € | 538 € | 0 € | 1553 € | 0 € | 0 € | 0 € | 0 € | 1553 € | - | 37 921 € | 40 946 € | 0 € | -77 314 € | 1553 € | 1553 € |
| 2023 | 1372 € | 0 € | 84 € | 0 € | 1456 € | 0 € | 0 € | 30 € | 30 € | 1486 € | - | 39 932 € | 59 259 € | 0 € | -97 705 € | 1486 € | 1486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2880 € | 41.0% | 390 € | 2480 € | 1-50% |
| 2023 | 4880 € | 34.8% | 300 € | 4570 € | 20% |
| 2022 | 3620 € | - | 300 € | 3310 € | 2 |