| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 150 289 € | - | - | - | - | - | - | 224 249 € | -73 960 € | 0 € | 7255 € | 3178 € | 38 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -116 904 € | 0 € | -116 904 € | - | 0 € | -116 904 € |
| 2024 | 306 721 € | - | - | - | - | - | - | 253 008 € | 53 713 € | 6619 € | 3838 € | 22 893 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 149 € | 0 € | 66 149 € | - | 0 € | 66 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 043 € | 0 € | 372 € | 0 € | 46 415 € | 0 € | 0 € | 1931 € | 1931 € | 48 346 € | - | 13 488 € | 0 € | 0 € | 34 858 € | 48 346 € | 48 346 € |
| 2024 | 102 056 € | 0 € | 415 € | 157 103 € | 259 574 € | 0 € | 0 € | 6012 € | 6012 € | 265 586 € | - | 54 724 € | 0 € | 0 € | 210 862 € | 265 586 € | 265 586 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 380 € | 10.6% | 11 040 € | 25 550 € | 10-33% |
| 2023 | 101 100 € | 24.0% | 10 220 € | 29 660 € | 150% |
| 2022 | 81 510 € | - | 5540 € | 19 700 € | 15 |