| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 188 937 € | - | - | - | - | - | - | 141 903 € | 47 034 € | 26 427 € | 4732 € | 6540 € | 2607 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 808 € | 0 € | 19 808 € | - | 0 € | 19 808 € |
| 2024 | 158 142 € | - | - | - | - | - | - | 115 651 € | 42 491 € | 27 289 € | 3789 € | 0 € | 1347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 066 € | 0 € | 10 066 € | - | 0 € | 10 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 141 € | 0 € | 7168 € | 16 049 € | 48 358 € | 0 € | 0 € | 116 € | 116 € | 48 474 € | - | 25 534 € | 0 € | 0 € | 22 940 € | 48 474 € | 48 474 € |
| 2024 | 20 670 € | 0 € | 6589 € | 12 980 € | 40 239 € | 0 € | 0 € | 243 € | 243 € | 40 482 € | - | 27 284 € | 0 € | 0 € | 13 198 € | 40 482 € | 40 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 320 € | 0.7% | 3110 € | 5920 € | 10% |
| 2023 | 14 420 € | 9.2% | 3020 € | 5740 € | 10% |
| 2022 | 13 210 € | - | 2720 € | 5180 € | 1 |