| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 192 771 € | - | - | - | - | - | - | 118 922 € | 73 849 € | 33 € | 6032 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 784 € | 500 € | 67 284 € | - | 0 € | 67 284 € |
| 2023 | 166 006 € | - | - | - | - | - | - | 115 057 € | 50 949 € | 0 € | 7092 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 857 € | 2000 € | 41 857 € | - | 0 € | 41 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 241 309 € | 0 € | 1175 € | 183 € | 242 667 € | 0 € | 0 € | 24 301 € | 24 301 € | 266 968 € | - | 7934 € | 1991 € | 0 € | 257 043 € | 266 968 € | 266 968 € |
| 2023 | 178 842 € | 0 € | 343 € | 233 € | 179 418 € | 0 € | 0 € | 23 676 € | 23 676 € | 203 094 € | - | 9344 € | 1991 € | 0 € | 191 759 € | 203 094 € | 203 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 240 € | 13.2% | 8250 € | 19 220 € | 5-17% |
| 2023 | 25 820 € | 5.3% | 8030 € | 17 010 € | 60% |
| 2022 | 27 260 € | - | 7560 € | 17 180 € | 6 |