| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 804 374 € | - | - | - | - | - | - | 680 203 € | 124 171 € | 5083 € | 114 464 € | 10 139 € | 0 € | 0 € | 0 € | 0 € | - | 2782 € | - | - | 11 981 € | 0 € | 11 981 € | - | 0 € | 11 981 € |
| 2024 | 756 527 € | - | - | - | - | - | - | 736 383 € | 20 144 € | 6359 € | 9642 € | 4624 € | 0 € | 0 € | 0 € | 0 € | - | 4340 € | - | - | 4427 € | 0 € | 4427 € | - | 0 € | 4427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 580 € | 2800 € | 56 031 € | 0 € | 92 411 € | 0 € | 0 € | 396 482 € | 396 482 € | 488 893 € | - | 132 582 € | 114 828 € | 0 € | 241 483 € | 488 893 € | 488 893 € |
| 2024 | 51 821 € | 2800 € | 33 583 € | 0 € | 88 204 € | 0 € | 0 € | 411 405 € | 411 405 € | 499 609 € | - | 132 716 € | 133 391 € | 0 € | 233 502 € | 499 609 € | 499 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 245 500 € | 9.7% | 86 560 € | 156 770 € | 350% |
| 2023 | 223 850 € | 2.1% | 78 380 € | 145 310 € | 35+6% |
| 2022 | 228 550 € | - | 78 850 € | 146 540 € | 33 |