| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 009 645 € | - | - | - | - | - | - | 888 934 € | 120 711 € | 25 201 € | 50 246 € | 6973 € | 2963 € | 0 € | 0 € | 546 € | - | 554 € | - | - | 49 266 € | 8 € | 49 258 € | - | 0 € | 49 258 € |
| 2024 | 701 060 € | - | - | - | - | - | - | 572 371 € | 128 689 € | 15 575 € | 14 286 € | 3442 € | 2309 € | 0 € | 0 € | 2291 € | - | 0 € | - | - | 102 252 € | 3225 € | 99 027 € | - | 0 € | 99 027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 191 231 € | 0 € | 27 102 € | 0 € | 218 333 € | 0 € | 0 € | 315 877 € | 315 877 € | 534 210 € | - | 97 477 € | 178 879 € | 0 € | 257 854 € | 534 210 € | 534 210 € |
| 2024 | 196 464 € | 0 € | 25 544 € | 2400 € | 224 408 € | 0 € | 0 € | 41 011 € | 41 011 € | 265 419 € | - | 56 823 € | 0 € | 0 € | 208 596 € | 265 419 € | 265 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 174 090 € | 39.6% | 62 990 € | 105 340 € | 12+33% |
| 2023 | 124 740 € | 9.0% | 45 760 € | 78 920 € | 9+13% |
| 2022 | 114 490 € | - | 40 430 € | 68 950 € | 8 |