| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 930 € | - | - | - | - | - | - | 0 € | 28 930 € | 0 € | 3292 € | 2235 € | 27 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 759 € | 0 € | 759 € | - | 0 € | 759 € |
| 2023 | 28 604 € | - | - | - | - | - | - | 0 € | 28 604 € | 0 € | 3265 € | 334 € | 28 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2447 € | 0 € | -2447 € | - | 0 € | -2447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 807 € | 0 € | 57 461 € | 0 € | 69 268 € | 0 € | 0 € | 53 575 € | 53 575 € | 122 843 € | - | 23 720 € | 0 € | 0 € | 99 123 € | 122 843 € | 122 843 € |
| 2023 | 18 888 € | 0 € | 55 517 € | 0 € | 74 405 € | 0 € | 0 € | 52 356 € | 52 356 € | 126 761 € | - | 28 397 € | 0 € | 0 € | 98 364 € | 126 761 € | 126 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1110 € | 0.0% | 380 € | 720 € | 10% |
| 2023 | 1110 € | 37.0% | 350 € | 760 € | 1-50% |
| 2022 | 810 € | - | 280 € | 520 € | 2 |