| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 555 765 € | - | - | - | - | - | - | 673 375 € | -117 610 € | 0 € | 10 189 € | 192 707 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 843 € | 0 € | 64 843 € | - | 0 € | 64 843 € |
| 2023 | 670 725 € | - | - | - | - | - | - | 810 819 € | -140 094 € | 0 € | 8798 € | 174 490 € | 0 € | 0 € | 0 € | 0 € | - | 7837 € | - | - | 17 761 € | 0 € | 17 761 € | - | 0 € | 17 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 345 805 € | 0 € | 22 871 € | 657 136 € | 1 025 812 € | 0 € | 0 € | 352 927 € | 352 927 € | 1 378 739 € | - | 67 567 € | 29 907 € | 0 € | 1 281 265 € | 1 378 739 € | 1 378 739 € |
| 2023 | 106 550 € | 0 € | 53 639 € | 881 948 € | 1 042 137 € | 0 € | 0 € | 378 244 € | 378 244 € | 1 420 381 € | - | 171 985 € | 31 973 € | 0 € | 1 216 423 € | 1 420 381 € | 1 420 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -52 000 € | 67.5% | 3620 € | 7700 € | 4+33% |
| 2023 | -159 870 € | 0.4% | 2030 € | 6370 € | 30% |
| 2022 | -159 200 € | - | 3800 € | 5370 € | 3 |