| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 258 025 € | - | - | - | - | - | - | 168 305 € | 89 720 € | 64 835 € | 21 871 € | 3813 € | 534 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6293 € | 1736 € | 4557 € | - | 0 € | 4557 € |
| 2024 | 268 002 € | - | - | - | - | - | - | 176 550 € | 91 452 € | 62 845 € | 20 134 € | 2246 € | 883 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9836 € | 1669 € | 8167 € | - | 0 € | 8167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 996 € | 0 € | 3496 € | 36 142 € | 76 634 € | 0 € | 0 € | 949 € | 949 € | 77 583 € | - | 34 287 € | 0 € | 0 € | 43 296 € | 77 583 € | 77 583 € |
| 2024 | 38 457 € | 0 € | 3315 € | 38 190 € | 79 962 € | 0 € | 0 € | 1044 € | 1044 € | 81 006 € | - | 36 266 € | 0 € | 0 € | 44 740 € | 81 006 € | 81 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 820 € | 22.3% | 4440 € | 18 430 € | 9-10% |
| 2023 | 49 970 € | 6.1% | 7400 € | 22 190 € | 10+11% |
| 2022 | 47 100 € | - | 6500 € | 19 420 € | 9 |