| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 261 608 € | - | - | - | - | - | - | 1 231 555 € | 30 053 € | 0 € | 128 397 € | 180 015 € | 49 957 € | 0 € | 0 € | 0 € | - | 68 742 € | - | - | -37 028 € | 17 € | -37 045 € | - | 0 € | -37 045 € |
| 2023 | 1 388 560 € | - | - | - | - | - | - | 1 245 635 € | 142 925 € | 0 € | 118 433 € | 154 148 € | 54 925 € | 0 € | 0 € | 0 € | - | 51 334 € | - | - | 72 381 € | 6 € | 72 375 € | - | 0 € | 72 375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 181 013 € | 0 € | 198 208 € | 76 092 € | 455 313 € | 0 € | 0 € | 6 619 435 € | 6 619 435 € | 7 074 748 € | - | 520 313 € | 5 020 288 € | 0 € | 1 534 147 € | 7 074 748 € | 7 074 748 € |
| 2023 | 231 519 € | 0 € | 205 851 € | 88 020 € | 525 390 € | 0 € | 0 € | 6 887 343 € | 6 887 343 € | 7 412 733 € | - | 536 992 € | 5 289 902 € | 0 € | 1 585 839 € | 7 412 733 € | 7 412 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 317 750 € | 2.4% | 42 770 € | 103 650 € | 290% |
| 2023 | 325 450 € | 31.6% | 34 680 € | 89 480 € | 290% |
| 2022 | 247 240 € | - | 32 290 € | 83 990 € | 29 |