| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 449 832 € | - | - | - | - | - | - | 328 550 € | 121 282 € | 11 154 € | 30 900 € | 5109 € | 8566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 771 € | 9 € | 75 762 € | - | 0 € | 75 762 € |
| 2023 | 1 754 169 € | - | - | - | - | - | - | 1 530 856 € | 223 313 € | 8775 € | 38 862 € | 5000 € | 20 941 € | 0 € | 0 € | 0 € | - | 4245 € | - | - | 155 490 € | 1024 € | 154 466 € | - | 0 € | 154 466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 754 € | 0 € | 53 776 € | 5043 € | 73 573 € | 0 € | 0 € | 29 372 € | 29 372 € | 102 945 € | - | 122 695 € | 0 € | 7951 € | -27 701 € | 102 945 € | 94 994 € |
| 2023 | 17 090 € | 0 € | 167 292 € | 8146 € | 192 528 € | 0 € | 0 € | 32 370 € | 32 370 € | 224 898 € | - | 328 354 € | 0 € | 0 € | -103 456 € | 224 898 € | 224 898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 170 € | 52.3% | 15 410 € | 34 090 € | 11-35% |
| 2023 | 82 160 € | 72.1% | 33 470 € | 59 860 € | 17+6% |
| 2022 | 47 730 € | - | 22 610 € | 38 130 € | 16 |