| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 168 233 € | - | - | - | - | - | - | 937 991 € | 230 242 € | 0 € | 7637 € | 0 € | 5439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 217 166 € | 0 € | 217 166 € | - | 0 € | 217 166 € |
| 2023 | 1 039 471 € | - | - | - | - | - | - | 1 187 759 € | -148 288 € | 0 € | 16 039 € | 4179 € | 3868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -164 016 € | 0 € | -164 016 € | - | 0 € | -164 016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2630 € | 0 € | 291 673 € | 283 354 € | 577 657 € | 0 € | 0 € | 25 284 € | 25 284 € | 602 941 € | - | 286 797 € | 0 € | 0 € | 316 144 € | 602 941 € | 602 941 € |
| 2023 | 5082 € | 0 € | 38 668 € | 375 425 € | 419 175 € | 0 € | 0 € | 35 187 € | 35 187 € | 454 362 € | - | 355 384 € | 0 € | 0 € | 98 978 € | 454 362 € | 454 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 130 € | 25.4% | 50 240 € | 98 410 € | 26-24% |
| 2023 | 149 180 € | 7.1% | 38 110 € | 79 760 € | 34+6% |
| 2022 | 139 230 € | - | 33 970 € | 68 630 € | 32 |