| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 888 415 € | - | - | - | - | - | - | 4 210 523 € | -322 108 € | 0 € | 59 289 € | 133 160 € | 484 € | 0 € | 0 € | 0 € | - | 12 865 € | - | - | -261 586 € | 3750 € | -265 336 € | - | 0 € | -265 336 € |
| 2024 | 3 361 920 € | - | - | - | - | - | - | 3 672 102 € | -310 182 € | 0 € | 46 961 € | 72 917 € | 251 € | 0 € | 0 € | 0 € | - | 11 857 € | - | - | -296 334 € | 12 500 € | -308 834 € | - | 0 € | -308 834 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5338 € | 0 € | 191 703 € | 486 053 € | 683 094 € | 0 € | 0 € | 1 465 883 € | 1 465 883 € | 2 148 977 € | - | 475 723 € | 109 946 € | 0 € | 1 563 308 € | 2 148 977 € | 2 148 977 € |
| 2024 | 43 886 € | 0 € | 179 467 € | 377 429 € | 600 782 € | 0 € | 0 € | 1 765 237 € | 1 765 237 € | 2 366 019 € | - | 363 718 € | 158 657 € | 0 € | 1 843 644 € | 2 366 019 € | 2 366 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -27 580 € | 220.9% | 39 020 € | 85 840 € | 26-21% |
| 2023 | 22 820 € | 210.5% | 72 210 € | 135 420 € | 33+22% |
| 2022 | -20 650 € | - | 46 970 € | 99 240 € | 27 |