| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 341 € | - | - | - | - | - | - | 170 563 € | 14 778 € | 284 € | 2839 € | 0 € | 0 € | 0 € | 0 € | 34 € | - | 28 € | - | - | 11 661 € | 0 € | 11 661 € | - | 0 € | 11 661 € |
| 2023 | 119 482 € | - | - | - | - | - | - | 127 537 € | -8055 € | 281 € | 2561 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 16 € | - | - | -10 912 € | 0 € | -10 912 € | - | 0 € | -10 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3201 € | 0 € | 726 € | 15 025 € | 18 952 € | 0 € | 0 € | 13 052 € | 13 052 € | 32 004 € | - | 9376 € | 282 € | 0 € | 22 346 € | 32 004 € | 32 004 € |
| 2023 | 13 363 € | 0 € | 10 784 € | 36 989 € | 61 136 € | 0 € | 0 € | 19 058 € | 19 058 € | 80 194 € | - | 69 053 € | 456 € | 0 € | 10 685 € | 80 194 € | 80 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2410 € | 67.9% | 900 € | 10 770 € | 3-25% |
| 2023 | 7510 € | 229.3% | 1060 € | 12 100 € | 4-20% |
| 2022 | -5810 € | - | 1500 € | 8870 € | 5 |