| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 786 863 € | - | - | - | - | - | - | 869 707 € | -82 844 € | 0 € | 3649 € | 1920 € | 0 € | 0 € | 0 € | 2418 € | - | 0 € | - | - | -82 155 € | 2335 € | -84 490 € | - | 0 € | -84 871 € |
| 2024 | 1 068 306 € | - | - | - | - | - | - | 1 120 422 € | -52 116 € | 0 € | 4663 € | 5760 € | 0 € | 0 € | 0 € | 4560 € | - | 297 € | - | - | -46 756 € | 2022 € | -48 778 € | - | 0 € | -48 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 528 € | 0 € | 11 586 € | 17 913 € | 110 027 € | 0 € | 0 € | 336 489 € | 336 489 € | 446 516 € | - | 38 012 € | 214 910 € | 0 € | 193 594 € | 446 516 € | 446 516 € |
| 2024 | 165 819 € | 0 € | 11 549 € | 79 550 € | 256 918 € | 29 790 € | 0 € | 346 326 € | 376 116 € | 633 034 € | - | 130 659 € | 214 910 € | 0 € | 287 465 € | 633 034 € | 633 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 360 € | 56.7% | 18 210 € | 48 630 € | 150% |
| 2023 | 29 580 € | 15.7% | 14 790 € | 48 410 € | 15+7% |
| 2022 | 35 090 € | - | 10 290 € | 37 710 € | 14 |