| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 382 836 € | - | - | - | - | - | - | 342 595 € | 40 241 € | 0 € | 60 274 € | 29 005 € | 249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8723 € | 0 € | 8723 € | - | 0 € | 8723 € |
| 2023 | 315 562 € | - | - | - | - | - | - | 327 405 € | -11 843 € | 0 € | 44 802 € | 23 752 € | 769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 662 € | 0 € | -33 662 € | - | 0 € | -33 662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 745 € | 0 € | 47 615 € | 0 € | 167 360 € | 0 € | 0 € | 76 310 € | 76 310 € | 243 670 € | - | 149 493 € | 0 € | 0 € | 94 177 € | 243 670 € | 243 670 € |
| 2023 | 133 581 € | 0 € | 36 187 € | 0 € | 169 768 € | 0 € | 0 € | 12 365 € | 12 365 € | 182 133 € | - | 96 679 € | 0 € | 0 € | 85 454 € | 182 133 € | 182 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 020 € | 11.5% | 39 700 € | 54 020 € | 13+8% |
| 2023 | 119 350 € | 8.4% | 33 080 € | 46 170 € | 12-14% |
| 2022 | 110 100 € | - | 26 170 € | 39 320 € | 14 |