SIA "ADAX 2" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	542 761 €	-	-	-	-	-	-	378 660 €	164 101 €	0 €	102 307 €	152 343 €	77 500 €	0 €	0 €	45 €	-	9229 €	-	-	127 453 €	96 €	127 357 €	-	0 €	127 357 €
2023	307 727 €	-	-	-	-	-	-	236 804 €	70 923 €	0 €	86 998 €	111 636 €	104 259 €	0 €	0 €	8 €	-	26 680 €	-	-	-35 370 €	126 €	-35 496 €	-	0 €	-35 496 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	50 352 €	0 €	438 602 €	16 076 €	505 030 €	53 683 €	0 €	193 744 €	247 427 €	752 457 €	-	329 507 €	146 023 €	0 €	276 927 €	752 457 €	752 457 €
2023	104 778 €	0 €	403 605 €	20 352 €	528 735 €	58 231 €	0 €	342 314 €	400 545 €	929 280 €	-	541 336 €	218 844 €	0 €	169 100 €	929 280 €	929 280 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	129 070 €	35.6%	19 380 €	39 870 €	15-17%
2023	95 190 €	11.2%	15 360 €	35 340 €	18-10%
2022	85 580 €	-	18 060 €	37 680 €	20