| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 531 € | - | - | - | - | - | - | 37 283 € | -752 € | 0 € | 31 531 € | 5567 € | 0 € | 12 134 € | 0 € | 0 € | - | 0 € | - | - | -14 582 € | 0 € | -14 582 € | - | 0 € | -14 582 € |
| 2023 | 48 949 € | - | - | - | - | - | - | 43 668 € | 5281 € | 0 € | 35 063 € | 86 312 € | 1482 € | 12 913 € | 0 € | 0 € | - | 0 € | - | - | 67 961 € | 0 € | 67 961 € | - | 0 € | 67 961 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 201 286 € | 0 € | 2294 € | 0 € | 203 580 € | 1741 € | 0 € | 223 065 € | 224 806 € | 428 386 € | - | 5615 € | 0 € | 0 € | 422 771 € | 428 386 € | 428 386 € |
| 2023 | 260 374 € | 0 € | 26 793 € | 0 € | 287 167 € | 1741 € | 0 € | 216 964 € | 218 705 € | 505 872 € | - | 6019 € | 0 € | 0 € | 499 853 € | 505 872 € | 505 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 620 € | 56.4% | 2950 € | 4170 € | 30% |
| 2023 | 15 740 € | 6.6% | 3540 € | 4880 € | 30% |
| 2022 | 14 760 € | - | 2970 € | 3890 € | 3 |