| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1081 € | - | - | - | - | - | - | 653 € | 428 € | 0 € | 132 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 296 € | 0 € | 296 € | - | 0 € | 296 € |
| 2024 | 1752 € | - | - | - | - | - | - | 2145 € | -393 € | 0 € | 55 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -448 € | 0 € | -448 € | - | 0 € | -448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2145 € | 0 € | 0 € | 0 € | 2145 € | 0 € | 0 € | 0 € | 0 € | 2145 € | - | 10 477 € | 20 000 € | 0 € | -28 332 € | 2145 € | 2145 € |
| 2024 | 1850 € | 0 € | 0 € | 0 € | 1850 € | 0 € | 0 € | 0 € | 0 € | 1850 € | - | 10 478 € | 20 000 € | 0 € | -28 628 € | 1850 € | 1850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | - | 40 € | 70 € | 2+100% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 5300 € | - | 1710 € | 3590 € | 1 |