| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 323 713 € | - | - | - | - | - | - | 722 737 € | 600 976 € | 3301 € | 409 608 € | 54 840 € | 950 € | 0 € | 0 € | 4518 € | - | 5951 € | - | - | 240 524 € | 81 048 € | 159 476 € | - | 0 € | 159 476 € |
| 2023 | 3 917 802 € | - | - | - | - | - | - | 1 983 376 € | 1 934 426 € | 1038 € | 317 524 € | 5579 € | 688 € | 0 € | 0 € | 0 € | - | 12 138 € | - | - | 1 608 617 € | 110 518 € | 1 498 099 € | - | 240 000 € | 1 258 099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 245 782 € | 0 € | 568 219 € | 3644 € | 817 645 € | 2500 € | 6077 € | 795 391 € | 803 968 € | 1 621 613 € | - | 190 792 € | 80 240 € | 0 € | 1 350 581 € | 1 621 613 € | 1 621 613 € |
| 2023 | 734 792 € | 0 € | 554 507 € | 6104 € | 1 295 403 € | 2500 € | 4381 € | 789 656 € | 796 537 € | 2 091 940 € | - | 519 507 € | 58 096 € | 0 € | 1 514 337 € | 2 091 940 € | 2 091 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 647 460 € | 8.7% | 63 190 € | 100 820 € | 19-10% |
| 2023 | 709 320 € | 81.1% | 52 810 € | 93 760 € | 21-16% |
| 2022 | 391 720 € | - | 46 250 € | 87 480 € | 25 |