| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 610 € | - | - | - | - | - | - | 140 495 € | 46 115 € | 0 € | 9316 € | 3021 € | 3198 € | 0 € | 0 € | 0 € | - | 2243 € | - | - | 34 379 € | 0 € | 34 379 € | - | 0 € | 34 379 € |
| 2023 | 182 316 € | - | - | - | - | - | - | 167 275 € | 15 041 € | 0 € | 10 978 € | 854 € | 1302 € | 0 € | 0 € | 0 € | - | 3159 € | - | - | 456 € | 0 € | 456 € | - | 0 € | 456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4846 € | 0 € | 582 € | 46 334 € | 51 762 € | 0 € | 0 € | 16 872 € | 16 872 € | 68 634 € | - | 38 886 € | 3958 € | 0 € | 25 790 € | 68 634 € | 68 634 € |
| 2023 | 1178 € | 0 € | 334 € | 34 882 € | 36 394 € | 0 € | 0 € | 20 110 € | 20 110 € | 56 504 € | - | 51 635 € | 13 458 € | 0 € | -8589 € | 56 504 € | 56 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 960 € | 16.5% | 4120 € | 16 590 € | 6-45% |
| 2023 | 39 490 € | 29.7% | 4430 € | 21 330 € | 11-8% |
| 2022 | 30 440 € | - | 5320 € | 19 920 € | 12 |