| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1007 € | - | - | - | - | - | - | 6381 € | -5374 € | 1113 € | 536 € | 8087 € | 3518 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2454 € | 0 € | -2454 € | - | 0 € | -2454 € |
| 2023 | 1482 € | - | - | - | - | - | - | 9895 € | -8413 € | 0 € | 1032 € | 7904 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1574 € | 0 € | -1574 € | - | 0 € | -2687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 824 € | 0 € | 1075 € | 16 181 € | 18 080 € | 0 € | 0 € | 4660 € | 4660 € | 22 740 € | - | 43 032 € | 0 € | 0 € | -20 292 € | 22 740 € | 22 740 € |
| 2023 | 514 € | 0 € | 1085 € | 16 863 € | 18 462 € | 0 € | 0 € | 4660 € | 4660 € | 23 122 € | - | 40 960 € | 0 € | 0 € | -17 838 € | 23 122 € | 23 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3150 € | 7.1% | 770 € | 1260 € | 10% |
| 2023 | 2940 € | 9.8% | 880 € | 1360 € | 10% |
| 2022 | 3260 € | - | 610 € | 1800 € | 1 |