| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 69 984 € | - | - | - | - | - | - | 83 638 € | -13 654 € | 0 € | 3489 € | 15 131 € | 694 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2706 € | 0 € | -2706 € | - | 0 € | -2706 € |
| 2020 | 111 724 € | - | - | - | - | - | - | 130 618 € | -18 894 € | 0 € | 3502 € | 0 € | 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 826 € | 0 € | -22 826 € | - | 0 € | -22 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1511 € | 0 € | 6273 € | 2188 € | 9972 € | 0 € | 0 € | 1684 € | 1684 € | 11 656 € | - | 12 996 € | 0 € | 0 € | -1340 € | 11 656 € | 11 656 € |
| 2020 | 8070 € | 0 € | 4994 € | 1758 € | 14 822 € | 0 € | 0 € | 1756 € | 1756 € | 16 578 € | - | 15 212 € | 0 € | 0 € | 1366 € | 16 578 € | 16 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 100 € | 99.1% | 40 € | 200 € | - |
| 2022 | 11 500 € | - | 3890 € | 7620 € | 4 |