| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 750 255 € | - | - | - | - | - | - | 665 242 € | 85 013 € | 79 414 € | 48 814 € | 102 986 € | 5113 € | 0 € | 0 € | 386 € | - | 10 264 € | - | - | 44 780 € | 0 € | 44 780 € | - | 0 € | 44 780 € |
| 2023 | 675 822 € | - | - | - | - | - | - | 641 709 € | 34 113 € | 104 753 € | 47 260 € | 32 460 € | 144 580 € | 0 € | 0 € | 114 € | - | 11 704 € | - | - | -241 610 € | 0 € | -241 610 € | - | 0 € | -241 610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 285 € | 0 € | 120 863 € | 25 558 € | 193 706 € | 0 € | 0 € | 817 008 € | 817 008 € | 1 010 714 € | - | 152 468 € | 49 838 € | 0 € | 808 408 € | 1 010 714 € | 1 010 714 € |
| 2023 | 63 813 € | 0 € | 110 368 € | 14 713 € | 188 894 € | 45 € | 0 € | 907 143 € | 907 188 € | 1 096 082 € | - | 181 442 € | 108 511 € | 0 € | 806 129 € | 1 096 082 € | 1 096 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 270 € | 17.9% | 31 570 € | 58 860 € | 16-16% |
| 2023 | 116 060 € | 113.5% | 34 000 € | 59 330 € | 19-21% |
| 2022 | 54 360 € | - | 37 260 € | 77 860 € | 24 |