| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 843 290 € | - | - | - | - | - | - | 827 814 € | 15 476 € | 32 598 € | 3873 € | 2673 € | 2484 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 806 € | 0 € | -20 806 € | - | 0 € | -20 806 € |
| 2023 | 952 648 € | - | - | - | - | - | - | 899 121 € | 53 527 € | 35 299 € | 3288 € | 0 € | 2838 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 102 € | 0 € | 12 102 € | - | 0 € | 12 102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 969 € | 0 € | 23 738 € | 7418 € | 154 125 € | 0 € | 0 € | 57 253 € | 57 253 € | 211 378 € | - | 64 709 € | 0 € | 0 € | 146 669 € | 211 378 € | 211 378 € |
| 2023 | 141 773 € | 0 € | 21 331 € | 8147 € | 171 251 € | 0 € | 0 € | 73 574 € | 73 574 € | 244 825 € | - | 67 501 € | 9849 € | 0 € | 167 475 € | 244 825 € | 244 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 100 € | 24.5% | 8140 € | 35 350 € | 12-14% |
| 2023 | 52 270 € | 20.1% | 6290 € | 36 540 € | 14-7% |
| 2022 | 43 510 € | - | 4840 € | 30 610 € | 15 |