| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 272 403 € | - | - | - | - | - | - | 171 460 € | 100 943 € | 0 € | 12 931 € | 4237 € | 999 € | 0 € | 0 € | 0 € | - | 80 € | - | - | 91 170 € | 0 € | 91 170 € | - | 0 € | 91 170 € |
| 2021 | 281 327 € | - | - | - | - | - | - | 243 729 € | 37 598 € | 0 € | 23 330 € | 19 286 € | 1331 € | 0 € | 0 € | 0 € | - | 60 € | - | - | 32 163 € | 900 € | 31 263 € | - | 0 € | 31 263 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2622 € | 0 € | 23 079 € | 0 € | 25 701 € | 0 € | 282 002 € | 57 105 € | 339 107 € | 364 808 € | - | 96 821 € | 142 150 € | 0 € | 125 837 € | 364 808 € | 364 808 € |
| 2021 | 1804 € | 0 € | 50 802 € | 2728 € | 55 334 € | 307 350 € | 0 € | 1250 € | 308 600 € | 363 934 € | - | 90 416 € | 238 850 € | 0 € | 34 668 € | 363 934 € | 363 934 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 47 940 € | - | 2710 € | 5980 € | 1 |