| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5785 € | - | - | - | - | - | - | 7673 € | -1888 € | 29 794 € | 1078 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 760 € | 0 € | -32 760 € | - | 0 € | -32 760 € |
| 2024 | 15 578 € | - | - | - | - | - | - | 11 712 € | 3866 € | 1880 € | 3363 € | 0 € | 5034 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -6429 € | 0 € | -6429 € | - | 0 € | -6429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 660 € | 0 € | 953 € | 0 € | 1613 € | 0 € | 0 € | 0 € | 0 € | 1613 € | - | 0 € | 0 € | 0 € | 1613 € | 1613 € | - |
| 2024 | 2738 € | 0 € | 2149 € | 413 € | 5300 € | 0 € | 0 € | 31 473 € | 31 473 € | 36 773 € | - | 2400 € | 0 € | 0 € | 34 373 € | 36 773 € | 36 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6170 € | 49.2% | 1490 € | 2360 € | 1-50% |
| 2023 | 12 150 € | 49.3% | 1390 € | 3440 € | 2-33% |
| 2022 | 8140 € | - | 1380 € | 2920 € | 3 |