| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 370 € | - | - | - | - | - | - | 21 749 € | -379 € | 0 € | 359 € | 0 € | 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1062 € | 0 € | -1062 € | - | 0 € | -1062 € |
| 2024 | 17 375 € | - | - | - | - | - | - | 20 083 € | -2708 € | 0 € | 345 € | 0 € | 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3377 € | 0 € | -3377 € | - | 0 € | -3377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 € | 0 € | 174 € | 0 € | 198 € | 0 € | 0 € | 14 602 € | 14 602 € | 14 800 € | - | 1783 € | 30 667 € | 0 € | -17 650 € | 14 800 € | 14 800 € |
| 2024 | 198 € | 0 € | 254 € | 0 € | 452 € | 0 € | 0 € | 16 562 € | 16 562 € | 17 014 € | - | 2935 € | 30 667 € | 0 € | -16 588 € | 17 014 € | 17 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5330 € | 10.1% | 550 € | 2910 € | 10% |
| 2023 | 4840 € | 30.5% | 220 € | 2500 € | 10% |
| 2022 | 3710 € | - | 170 € | 2050 € | 1 |