| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9180 € | - | - | - | - | - | - | 8576 € | 604 € | 0 € | 2109 € | 16 195 € | 14 009 € | 0 € | 0 € | 0 € | - | 130 € | - | - | 551 € | 0 € | 551 € | - | 0 € | 551 € |
| 2023 | 9000 € | - | - | - | - | - | - | 9539 € | -539 € | 0 € | 4400 € | 0 € | 1486 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -6465 € | 0 € | -6465 € | - | 0 € | -6465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 531 € | 0 € | 34 007 € | 6508 € | 51 046 € | 0 € | 0 € | 80 599 € | 80 599 € | 131 645 € | - | 19 266 € | 105 257 € | 706 € | 6416 € | 131 645 € | 130 939 € |
| 2023 | 143 € | 0 € | 968 € | 6508 € | 7619 € | 0 € | 0 € | 66 526 € | 66 526 € | 74 145 € | - | 1832 € | 65 742 € | 706 € | 5865 € | 74 145 € | 73 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -170 € | 88.4% | 0 € | 130 € | 10% |
| 2023 | -1470 € | 34.9% | 0 € | 230 € | 10% |
| 2022 | -1090 € | - | 0 € | 60 € | 1 |