| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 821 € | - | - | - | - | - | - | 21 393 € | 12 428 € | 0 € | 11 326 € | 0 € | 0 € | 0 € | 0 € | 603 € | - | 2 € | - | - | 1703 € | 0 € | 1703 € | - | 0 € | 1703 € |
| 2024 | 30 409 € | - | - | - | - | - | - | 21 756 € | 8653 € | 0 € | 8582 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 € | 0 € | 71 € | - | 0 € | 71 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2594 € | 0 € | 684 € | 5315 € | 8593 € | 0 € | 0 € | 0 € | 0 € | 8593 € | - | 4407 € | 0 € | 0 € | 4186 € | 8593 € | 8593 € |
| 2024 | 2486 € | 0 € | 114 € | 5316 € | 7916 € | 0 € | 0 € | 0 € | 0 € | 7916 € | - | 5433 € | 0 € | 0 € | 2483 € | 7916 € | 7916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 010 € | 23.4% | 1380 € | 5000 € | 20% |
| 2023 | 8110 € | 7.7% | 890 € | 4260 € | 20% |
| 2022 | 7530 € | - | 1030 € | 4320 € | 2 |