| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 213 929 € | - | - | - | - | - | - | 188 992 € | 24 937 € | 0 € | 3096 € | 18 326 € | 4508 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 659 € | 0 € | 35 659 € | - | 0 € | 35 659 € |
| 2023 | 665 821 € | - | - | - | - | - | - | 695 361 € | -29 540 € | 0 € | 7494 € | 11 679 € | 13 070 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -38 443 € | 0 € | -38 443 € | - | 0 € | -38 443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 0 € | 0 € | - |
| 2023 | 4393 € | 0 € | 691 € | 29 537 € | 34 621 € | 0 € | 0 € | 12 244 € | 12 244 € | 46 865 € | - | 60 424 € | 22 100 € | 0 € | -35 659 € | 46 865 € | 46 865 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 340 € | 45.4% | 2630 € | 9190 € | 3-67% |
| 2023 | 46 440 € | 17.0% | 4830 € | 22 390 € | 9-10% |
| 2022 | 39 690 € | - | 3880 € | 17 930 € | 10 |