| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 374 972 € | - | - | - | - | - | - | 223 765 € | 151 207 € | 110 721 € | 32 235 € | 455 € | 216 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 8488 € | 0 € | 8488 € | - | 0 € | 8488 € |
| 2023 | 382 818 € | - | - | - | - | - | - | 227 411 € | 155 407 € | 110 969 € | 44 033 € | 42 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 311 € | 0 € | 311 € | - | 0 € | 311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 818 € | 0 € | 18 301 € | 75 838 € | 110 957 € | 0 € | 0 € | 1407 € | 1407 € | 112 364 € | - | 28 967 € | 0 € | 0 € | 83 397 € | 112 364 € | 112 364 € |
| 2023 | 15 255 € | 0 € | 15 951 € | 67 730 € | 98 936 € | 0 € | 0 € | 3403 € | 3403 € | 102 339 € | - | 27 430 € | 0 € | 0 € | 74 909 € | 102 339 € | 102 339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 610 € | 2.1% | 7210 € | 22 710 € | 6-25% |
| 2023 | 93 680 € | 10.9% | 6150 € | 21 720 € | 80% |
| 2022 | 84 500 € | - | 5180 € | 18 640 € | 8 |