| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 347 096 € | - | - | - | - | - | - | 347 101 € | -5 € | 0 € | 33 764 € | 2178 € | 4077 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 668 € | 0 € | -35 668 € | - | 0 € | -35 668 € |
| 2024 | 410 601 € | - | - | - | - | - | - | 365 910 € | 44 691 € | 0 € | 35 206 € | 367 € | 4257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5595 € | 5000 € | 595 € | - | 0 € | 595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 525 € | 0 € | 17 549 € | 5101 € | 87 175 € | 0 € | 0 € | 27 308 € | 27 308 € | 114 483 € | - | 16 606 € | 0 € | 0 € | 97 877 € | 114 483 € | 114 483 € |
| 2024 | 82 280 € | 0 € | 7223 € | 132 € | 89 635 € | 0 € | 0 € | 58 956 € | 58 956 € | 148 591 € | - | 15 046 € | 0 € | 0 € | 133 545 € | 148 591 € | 148 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 030 € | 0.7% | 25 860 € | 65 320 € | 15-12% |
| 2023 | 146 070 € | 9.3% | 23 090 € | 65 720 € | 170% |
| 2022 | 133 660 € | - | 20 420 € | 60 440 € | 17 |