| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 424 078 € | - | - | - | - | - | - | 249 738 € | 174 340 € | 0 € | 84 165 € | 0 € | 267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 908 € | 13 567 € | 76 341 € | - | 0 € | 76 341 € |
| 2023 | 433 266 € | - | - | - | - | - | - | 279 150 € | 154 116 € | 0 € | 41 360 € | 5074 € | 160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 670 € | 6250 € | 111 420 € | - | 0 € | 111 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 147 € | 0 € | 49 541 € | 3091 € | 174 779 € | 0 € | 0 € | 50 126 € | 50 126 € | 224 905 € | - | 59 298 € | 0 € | 0 € | 165 607 € | 224 905 € | 224 905 € |
| 2023 | 75 810 € | 0 € | 86 420 € | 2399 € | 164 629 € | 0 € | 0 € | 7091 € | 7091 € | 171 720 € | - | 41 398 € | 0 € | 0 € | 130 322 € | 171 720 € | 171 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 380 € | 8.4% | 40 900 € | 71 200 € | 15-25% |
| 2023 | 121 150 € | 10.9% | 32 870 € | 59 020 € | 20+5% |
| 2022 | 135 900 € | - | 34 570 € | 61 200 € | 19 |