| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 700 € | - | - | - | - | - | - | 83 781 € | 26 919 € | 0 € | 40 390 € | 0 € | 52 420 € | 0 € | 0 € | 425 € | - | 0 € | - | - | -65 466 € | 0 € | -65 466 € | - | 0 € | -65 466 € |
| 2023 | 143 888 € | - | - | - | - | - | - | 76 787 € | 67 101 € | 0 € | 88 521 € | 2335 € | 54 235 € | 0 € | 400 279 € | 181 € | - | 7721 € | - | - | 319 419 € | 1930 € | 317 489 € | - | 0 € | 317 489 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 386 € | 0 € | 640 € | 0 € | 59 026 € | 0 € | 477 328 € | 1 121 098 € | 1 598 426 € | 1 657 452 € | - | 1 599 856 € | 0 € | 0 € | 57 596 € | 1 657 452 € | 1 657 452 € |
| 2023 | 64 003 € | 0 € | 602 € | 0 € | 64 605 € | 0 € | 477 328 € | 1 203 707 € | 1 681 035 € | 1 745 640 € | - | 1 622 578 € | 0 € | 0 € | 123 062 € | 1 745 640 € | 1 745 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 170 € | 12.0% | 3060 € | 4970 € | 20% |
| 2023 | 9080 € | 10.4% | 3110 € | 5310 € | 20% |
| 2022 | 10 130 € | - | 3330 € | 6080 € | 2 |