| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 170 879 € | - | - | - | - | - | - | 151 707 € | 19 172 € | 78 133 € | 2294 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 838 € | - | - | -62 093 € | 0 € | -62 093 € | - | 0 € | -62 093 € |
| 2023 | 241 749 € | - | - | - | - | - | - | 171 212 € | 70 537 € | 75 622 € | 2779 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7864 € | 0 € | -7864 € | - | 0 € | -7864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1170 € | 0 € | 6248 € | 0 € | 7418 € | 0 € | 0 € | 109 311 € | 109 311 € | 116 729 € | - | 0 € | 41 852 € | 0 € | 74 877 € | 116 729 € | 116 729 € |
| 2023 | 1608 € | 0 € | 64 259 € | 0 € | 65 867 € | 0 € | 0 € | 99 271 € | 99 271 € | 165 138 € | - | 0 € | 28 168 € | 0 € | 136 970 € | 165 138 € | 165 138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1770 € | 43.5% | 11 950 € | 19 940 € | 100% |
| 2023 | -3130 € | 468.2% | 12 060 € | 19 660 € | 100% |
| 2022 | 850 € | - | 11 930 € | 21 170 € | 10 |