| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 951 228 € | - | - | - | - | - | - | 1 049 764 € | -98 536 € | 0 € | 32 960 € | 100 € | 1824 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -133 220 € | 3246 € | -136 466 € | - | 0 € | -136 466 € |
| 2023 | 973 759 € | - | - | - | - | - | - | 1 116 294 € | -142 535 € | 0 € | 13 163 € | 33 € | 505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -156 170 € | 143 € | -156 313 € | - | 0 € | -156 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 436 998 € | 0 € | 149 340 € | 58 899 € | 645 237 € | 0 € | 0 € | 393 158 € | 393 158 € | 1 038 395 € | - | 240 952 € | 0 € | 0 € | 797 443 € | 1 038 395 € | 1 038 395 € |
| 2023 | 329 090 € | 0 € | 193 742 € | 119 682 € | 642 514 € | 0 € | 0 € | 511 595 € | 511 595 € | 1 154 109 € | - | 220 200 € | 0 € | 0 € | 933 909 € | 1 154 109 € | 1 154 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 190 € | 183.3% | 48 380 € | 49 270 € | 7+17% |
| 2023 | -71 020 € | 302.1% | 44 000 € | 38 040 € | 60% |
| 2022 | 35 140 € | - | 54 250 € | 29 980 € | 6 |