| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 512 € | - | - | - | - | - | - | 154 566 € | -2054 € | 0 € | 4074 € | 293 € | 703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6538 € | 0 € | -6538 € | - | 0 € | -6538 € |
| 2023 | 149 372 € | - | - | - | - | - | - | 147 071 € | 2301 € | 0 € | 3967 € | 150 € | 1201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2717 € | 0 € | -2717 € | - | 0 € | -2717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 248 € | 0 € | 388 € | 16 699 € | 17 335 € | 0 € | 0 € | 0 € | 0 € | 17 335 € | - | 21 400 € | 21 159 € | 0 € | -25 224 € | 17 335 € | 17 335 € |
| 2023 | 886 € | 0 € | 555 € | 18 243 € | 19 684 € | 0 € | 0 € | 330 € | 330 € | 20 014 € | - | 32 994 € | 5706 € | 0 € | -18 686 € | 20 014 € | 20 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 870 € | 24.2% | 3370 € | 13 840 € | 5-17% |
| 2023 | 25 650 € | 7.2% | 2100 € | 10 920 € | 60% |
| 2022 | 27 650 € | - | 3150 € | 14 580 € | 6 |