| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 871 261 € | - | - | - | - | - | - | 5 863 866 € | 1 007 395 € | 0 € | 711 249 € | 22 604 € | 27 466 € | 0 € | 0 € | 0 € | - | 234 786 € | - | - | 56 498 € | 2656 € | 53 842 € | - | 0 € | 53 842 € |
| 2023 | 7 933 355 € | - | - | - | - | - | - | 6 704 076 € | 1 229 279 € | 0 € | 757 927 € | 36 446 € | 25 711 € | 0 € | 0 € | 0 € | - | 342 661 € | - | - | 139 426 € | 1992 € | 137 434 € | - | 0 € | 137 434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 145 € | 0 € | 745 480 € | 88 810 € | 948 435 € | 0 € | 181 € | 13 151 682 € | 13 151 863 € | 14 100 298 € | - | 536 244 € | 3 500 000 € | 0 € | 10 064 054 € | 14 100 298 € | 14 100 298 € |
| 2023 | 1 079 991 € | 0 € | 427 387 € | 89 702 € | 1 597 080 € | 0 € | 32 € | 13 433 307 € | 13 433 339 € | 15 030 419 € | - | 5 020 207 € | 0 € | 0 € | 10 010 212 € | 15 030 419 € | 15 030 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 448 340 € | 15.5% | 220 760 € | 424 900 € | 60+2% |
| 2023 | 388 280 € | 30.7% | 199 180 € | 394 990 € | 59+2% |
| 2022 | 297 180 € | - | 156 860 € | 321 320 € | 58 |