| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 92 807 € | - | - | - | - | - | - | 108 614 € | -15 807 € | 0 € | 3818 € | 19 700 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 € | 0 € | 75 € | - | 0 € | 75 € |
| 2024 | 88 235 € | - | - | - | - | - | - | 93 756 € | -5521 € | 47 € | 3834 € | 9500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 € | 0 € | 98 € | - | 0 € | 98 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 480 € | 0 € | 19 364 € | 37 316 € | 57 160 € | 0 € | 0 € | 12 917 € | 12 917 € | 70 077 € | - | 16 239 € | 24 149 € | 0 € | 29 689 € | 70 077 € | 70 077 € |
| 2024 | 2847 € | 0 € | 23 636 € | 37 316 € | 63 799 € | 0 € | 0 € | 15 399 € | 15 399 € | 79 198 € | - | 31 635 € | 17 949 € | 0 € | 29 614 € | 79 198 € | 79 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 960 € | 8.0% | 5300 € | 9850 € | 3-25% |
| 2023 | 23 870 € | 46.3% | 6500 € | 12 820 € | 4-33% |
| 2022 | 44 430 € | - | 9700 € | 21 110 € | 6 |