| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 369 € | - | - | - | - | - | - | 93 293 € | -50 924 € | 0 € | 0 € | 236 € | 505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 193 € | 0 € | -51 193 € | - | 0 € | -51 193 € |
| 2023 | 197 815 € | - | - | - | - | - | - | 172 856 € | 24 959 € | 0 € | 0 € | 0 € | 1584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 375 € | 0 € | 23 375 € | - | 0 € | 23 375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 353 € | 0 € | 10 266 € | 2122 € | 37 741 € | 0 € | 0 € | 14 245 € | 14 245 € | 51 986 € | - | 37 865 € | 137 180 € | 0 € | -123 059 € | 51 986 € | 51 986 € |
| 2023 | 45 388 € | 0 € | 13 382 € | 2940 € | 61 710 € | 0 € | 0 € | 18 967 € | 18 967 € | 80 677 € | - | 41 863 € | 110 680 € | 0 € | -71 866 € | 80 677 € | 80 677 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5550 € | 1882.1% | 4260 € | 10 290 € | 40% |
| 2023 | 280 € | 104.6% | 4390 € | 10 900 € | 4-20% |
| 2022 | -6150 € | - | 4050 € | 9510 € | 5 |