| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 124 001 € | - | - | - | - | - | - | 949 426 € | 174 575 € | 2000 € | 41 594 € | 0 € | 6550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 431 € | 75 000 € | 49 431 € | - | 0 € | 49 431 € |
| 2023 | 1 088 193 € | - | - | - | - | - | - | 936 193 € | 152 000 € | 2202 € | 42 657 € | 0 € | 8973 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 168 € | 671 € | 97 497 € | - | 0 € | 97 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 473 € | 0 € | 140 523 € | 0 € | 170 996 € | 0 € | 0 € | 95 504 € | 95 504 € | 266 500 € | - | 39 952 € | 0 € | 0 € | 226 548 € | 266 500 € | 266 500 € |
| 2023 | 318 894 € | 0 € | 97 895 € | 0 € | 416 789 € | 0 € | 0 € | 69 473 € | 69 473 € | 486 262 € | - | 9145 € | 0 € | 0 € | 477 117 € | 486 262 € | 486 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 470 € | 157.1% | 25 930 € | 48 220 € | 6+50% |
| 2023 | -35 860 € | 151.1% | 11 760 € | 22 610 € | 4-43% |
| 2022 | 70 220 € | - | 13 230 € | 25 180 € | 7 |