| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 373 704 € | - | - | - | - | - | - | 714 595 € | -340 891 € | 0 € | 8471 € | 205 850 € | 307 € | 0 € | 1088 € | 0 € | - | 18 197 € | - | - | -160 928 € | 0 € | -160 928 € | - | 0 € | -160 928 € |
| 2023 | 426 497 € | - | - | - | - | - | - | 741 233 € | -314 736 € | 0 € | 10 130 € | 100 356 € | 80 € | 0 € | 693 € | 0 € | - | 31 024 € | - | - | -254 921 € | 0 € | -254 921 € | - | 0 € | -254 921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9330 € | 0 € | 324 877 € | 271 144 € | 605 351 € | 5000 € | 0 € | 430 671 € | 435 671 € | 1 041 022 € | - | 83 244 € | 915 735 € | 0 € | 42 043 € | 1 041 022 € | 1 041 022 € |
| 2023 | 11 789 € | 0 € | 327 887 € | 301 895 € | 641 571 € | 5000 € | 0 € | 465 341 € | 470 341 € | 1 111 912 € | - | 50 077 € | 858 864 € | 0 € | 202 971 € | 1 111 912 € | 1 111 912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -18 090 € | 63.9% | 20 230 € | 39 240 € | 70% |
| 2023 | -50 140 € | 26.3% | 19 360 € | 36 150 € | 7+17% |
| 2022 | -39 700 € | - | 15 890 € | 30 370 € | 6 |