| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 724 € | - | - | - | - | - | - | 0 € | 13 724 € | 8923 € | 3472 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1321 € | 0 € | 1321 € | - | 0 € | 1321 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6514 € | 654 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5861 € | 1025 € | -6886 € | - | 0 € | -6886 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6261 € | 0 € | 3332 € | 196 € | 9789 € | 0 € | 0 € | 0 € | 0 € | 9789 € | - | 3171 € | 0 € | 0 € | 6618 € | 9789 € | 9789 € |
| 2023 | 4685 € | 0 € | 1810 € | 766 € | 7261 € | 0 € | 0 € | 0 € | 0 € | 7261 € | - | 1964 € | 0 € | 0 € | 5297 € | 7261 € | 7261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 380 € | 88.0% | 170 € | 290 € | 20% |
| 2023 | 3160 € | 83.8% | 800 € | 1380 € | 2-33% |
| 2022 | 19 470 € | - | 2650 € | 4860 € | 3 |