| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 416 454 € | - | - | - | - | - | - | 426 720 € | -10 266 € | 253 € | 3092 € | 2 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 673 € | 0 € | -13 673 € | - | 0 € | -13 673 € |
| 2023 | 317 686 € | - | - | - | - | - | - | 311 851 € | 5835 € | 224 € | 5641 € | 10 102 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 072 € | 0 € | 10 072 € | - | 0 € | 10 072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 745 € | 0 € | 20 593 € | 8471 € | 62 809 € | 0 € | 0 € | 5461 € | 5461 € | 68 270 € | - | 62 765 € | 0 € | 0 € | 5505 € | 68 270 € | 68 270 € |
| 2023 | 12 156 € | 0 € | 18 641 € | 10 960 € | 41 757 € | 0 € | 0 € | 0 € | 0 € | 41 757 € | - | 22 579 € | 0 € | 0 € | 19 178 € | 41 757 € | 41 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 440 € | 28.9% | 25 220 € | 48 130 € | 70% |
| 2023 | 91 900 € | 2.6% | 18 840 € | 38 330 € | 70% |
| 2022 | 89 570 € | - | 17 190 € | 34 980 € | 7 |