| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1 823 817 € | 43 303 € | 2491 € | 0 € | 13 € | 0 € | - | 73 122 € | - | - | -1 856 114 € | 18 289 € | -1 874 403 € | - | 0 € | -1 874 403 € |
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 452 825 € | 0 € | 42 305 € | 0 € | 0 € | 13 € | - | 30 212 € | - | - | -525 329 € | 7555 € | -532 884 € | - | 0 € | -532 884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 51 695 € | 0 € | 574 146 € | 0 € | 625 841 € | 218 € | 0 € | 0 € | 218 € | 626 059 € | - | 216 600 € | 3 128 801 € | 0 € | -2 719 342 € | 626 059 € | 626 059 € |
| 2020 | 52 175 € | 0 € | 533 679 € | 0 € | 585 854 € | 212 € | 0 € | 0 € | 212 € | 586 066 € | - | 166 605 € | 1 264 400 € | 0 € | -844 939 € | 586 066 € | 586 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 99.8% | 0 € | 0 € | - |
| 2023 | 32 410 € | 2600.8% | 0 € | 0 € | - |
| 2022 | 1200 € | - | 0 € | 0 € | - |