| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 494 € | - | - | - | - | - | - | 30 439 € | 16 055 € | 0 € | 0 € | 15 083 € | 40 € | 0 € | 0 € | 0 € | - | 396 € | - | - | 30 702 € | 0 € | 30 702 € | - | 0 € | 30 702 € |
| 2024 | 68 299 € | - | - | - | - | - | - | 139 155 € | -70 856 € | 0 € | 0 € | 36 017 € | 49 € | 0 € | 0 € | 798 € | - | 1385 € | - | - | -35 475 € | 0 € | -35 475 € | - | 0 € | -35 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3761 € | 0 € | 16 391 € | 0 € | 20 152 € | 0 € | 0 € | 79 167 € | 79 167 € | 99 319 € | - | 3221 € | 128 101 € | 0 € | -32 003 € | 99 319 € | 99 319 € |
| 2024 | 372 € | 0 € | 13 871 € | 0 € | 14 243 € | 0 € | 0 € | 93 100 € | 93 100 € | 107 343 € | - | 33 154 € | 136 894 € | 0 € | -62 705 € | 107 343 € | 107 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4270 € | 74.6% | 420 € | 1920 € | 10% |
| 2023 | -16 800 € | 116.8% | 610 € | 2440 € | 10% |
| 2022 | -7750 € | - | 1400 € | 2100 € | 1 |